Quarterly report pursuant to Section 13 or 15(d)

Shareholders' Equity and Capital Stock (Tables)

v3.7.0.1
Shareholders' Equity and Capital Stock (Tables)
3 Months Ended
Mar. 31, 2017
Shareholders' Equity and Capital Stock [Abstract]  
Schedule of Share-based Compensation, Stock Options, Activity

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

average

 

 

 

Options

 

exercise price

 

 

 

#

 

US$

 

 

 

 

 

 

Balance, December 31, 2016

 

 

9,748,934

 

0.63

 

 

 

 

 

 

Granted

 

 

300,000

 

0.77

Exercised

 

 

(549,952)

 

0.63

Forfeited

 

 

(200,808)

 

0.56

Expired

 

 

(870,434)

 

0.79

 

 

 

 

 

 

Outstanding, March 31, 2017

 

 

8,427,740

 

0.66

 

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding

 

Options exercisable

 

 

 

 

 

 

Weighted-

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

average

 

 

 

 

 

average

 

 

 

 

 

 

 

 

remaining

 

Aggregate

 

 

 

remaining

 

Aggregate

 

 

Exercise

 

Number

 

contractual

 

Intrinsic

 

Number

 

contractual

 

Intrinsic

 

 

price

 

of options

 

life (years)

 

Value

 

of options

 

life (years)

 

Value

 

Expiry

US$

 

 

 

 

 

US$

 

 

 

 

 

US$

 

 

 

 

 

 

 

 

(thousands)

 

 

 

 

 

(thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.57

 

930,377

 

0.7

 

80

 

930,377

 

0.7

 

80

 

07-Dec-17

0.58

 

484,228

 

1.1

 

37

 

484,228

 

1.1

 

37

 

25-Apr-18

0.93

 

100,000

 

1.3

 

 -

 

100,000

 

1.3

 

 -

 

01-Aug-18

0.90

 

794,443

 

1.7

 

 -

 

794,443

 

1.7

 

 -

 

27-Dec-18

1.26

 

100,000

 

2.0

 

 -

 

100,000

 

2.0

 

 -

 

31-Mar-19

0.77

 

831,162

 

2.7

 

 -

 

831,162

 

2.7

 

 -

 

12-Dec-19

0.86

 

200,000

 

3.2

 

 -

 

200,000

 

3.2

 

 -

 

29-May-20

0.65

 

690,451

 

3.4

 

12

 

690,451

 

3.4

 

12

 

17-Aug-20

0.60

 

1,128,332

 

3.7

 

68

 

866,037

 

3.7

 

52

 

11-Dec-20

0.55

 

2,868,747

 

4.7

 

296

 

291,635

 

4.7

 

30

 

16-Dec-21

0.77

 

300,000

 

4.9

 

 -

 

30,000

 

4.9

 

 -

 

02-Mar-22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.66

 

8,427,740

 

3.2

 

493

 

5,318,333

 

2.4

 

211

 

 

 

Schedule of Share-based Compensation, Restricted Stock Units Award Activity

 

 

 

 

 

 

 

 

 

Number

 

Weighted

 

 

 

of

 

average grant

 

 

 

RSUs

 

date fair value

 

 

 

 

 

US$

Unvested, December 31, 2016

 

 

1,273,990

 

0.60

 

 

 

 

 

 

Vested

 

 

(175,996)

 

0.80

Forfeited

 

 

(22,518)

 

0.57

 

 

 

 

 

 

Unvested, March 31, 2017

 

 

1,075,476

 

0.58

 

Schedule Of Share-Based Compensation, Shares Authorized Under Restricted Stock Units, By Grant Date

 

 

 

 

 

 

 

 

 

Number of

 

Remaining

 

Aggregate

 

 

unvested

 

life

 

Intrinsic

Grant date

 

RSUs

 

(years)

 

Value

 

 

 

 

 

 

US$

 

 

 

 

 

 

(thousands)

August 17, 2015

 

161,384

 

0.38

 

108

December 11, 2015

 

248,226

 

0.69

 

166

December 16, 2016

 

665,866

 

1.71

 

446

 

 

 

 

 

 

 

 

 

1,075,476

 

1.27

 

720

 

Schedule Of Share-Based Compensation, Warrants, Activity

 

 

 

 

 

 

 

 

 

Number

 

Weighted-

 

 

 

of

 

average

 

 

 

Warrants

 

exercise price

 

 

 

 

 

US$

Outstanding, December 31, 2016

 

 

5,844,567

 

0.91

 

 

 

 

 

 

Outstanding, March 31, 2017

 

 

5,844,567

 

0.91

 

Schedule Of Share-based Compensation Shares Authorized Under Warrants Plans by exercise price range

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining

 

Aggregate

 

 

Exercise

 

Number

 

contractual

 

Intrinsic

 

 

price

 

of warrants

 

life (years)

 

Value

 

Expiry

US$

 

 

 

 

 

US$

 

 

 

 

 

 

 

 

(thousands)

 

 

0.90

 

4,294,167

 

1.2

 

 -

 

24-Jun-18

0.94

 

1,550,400

 

1.4

 

 -

 

27-Aug-18

 

 

 

 

 

 

 

 

 

0.91

 

5,844,567

 

1.3

 

 -

 

 

 

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

 

 

 

Three months ended  March 31,

 

2017

Expected option life (years)

3.70

Expected volatility

57.45%

Risk-free interest rate

1.00%

Expected dividend rate

0%

Forfeiture rate

5.4%