Annual report pursuant to Section 13 and 15(d)

Notes Payable (Tables)

v3.3.1.900
Notes Payable (Tables)
12 Months Ended
Dec. 31, 2015
Notes Payable [Abstract]  
Schedule of Debt

 

 

 

 

 

As at

 

As at

 

December 31, 2015

 

December 31, 2014

Current debt

 

 

 

Sweetwater County Loan

4,367

 

4,124

RMB First Loan Facility

4,312

 

3,250

 

8,679

 

7,374

 

 

 

 

Less deferred financing costs

(152)

 

(190)

 

 

 

 

 

8,527

 

7,184

 

 

 

 

Long term debt

 

 

 

Sweetwater County Loan

24,514

 

28,881

RMB First Loan Facility

-

 

4,312

 

24,514

 

33,193

 

 

 

 

Less deferred financing costs

(577)

 

(716)

 

23,937

 

32,477

 

Schedule Of Outstanding Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt

Total

  

2016

  

2017

  

2018

  

2019

  

2020

  

Subsequent

  

Maturity

Sweetwater County Loan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal

28,881

 

4,367

 

4,623

 

4,895

 

5,183

 

5,487

 

4,326

 

October 1, 2021

Interest

5,242

 

1,568

 

1,311

 

1,039

 

752

 

447

 

125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RMB First Loan Facility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal

4,312

 

4,312

 

 -

 

 -

 

 -

 

 -

 

 -

 

December 31, 2016

Interest

239

 

239

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

38,674

 

10,486

 

5,934

 

5,934

 

5,935

 

5,934

 

4,451