Shareholders' Equity and Capital Stock (Tables)
|
6 Months Ended |
Jun. 30, 2018 |
Shareholders' Equity and Capital Stock [Abstract] |
|
Schedule of Share-based Compensation, Stock Options, Activity |
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
average
|
|
|
|
Options
|
|
exercise price
|
|
|
|
#
|
|
$
|
Balance, December 31, 2017
|
|
|
9,459,401
|
|
0.70
|
|
|
|
|
|
|
Granted
|
|
|
200,000
|
|
0.60
|
Exercised
|
|
|
(183,891)
|
|
0.61
|
Forfeited
|
|
|
(184,548)
|
|
0.74
|
Expired
|
|
|
(336,060)
|
|
0.59
|
|
|
|
|
|
|
Outstanding, June 30, 2018
|
|
|
8,954,902
|
|
0.67
|
|
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding
|
|
Options exercisable
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
average
|
|
|
|
|
|
average
|
|
|
|
|
|
|
|
|
remaining
|
|
Aggregate
|
|
|
|
remaining
|
|
Aggregate
|
|
|
Exercise
|
|
Number
|
|
contractual
|
|
intrinsic
|
|
Number
|
|
contractual
|
|
intrinsic
|
|
|
price
|
|
of options
|
|
life (years)
|
|
value
|
|
of options
|
|
life (years)
|
|
value
|
|
Expiry
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.94
|
|
100,000
|
|
0.1
|
|
-
|
|
100,000
|
|
0.1
|
|
-
|
|
01-Aug-18
|
0.91
|
|
702,761
|
|
0.5
|
|
-
|
|
702,761
|
|
0.5
|
|
-
|
|
27-Dec-18
|
1.28
|
|
100,000
|
|
0.8
|
|
-
|
|
100,000
|
|
0.8
|
|
-
|
|
31-Mar-19
|
0.77
|
|
742,162
|
|
1.5
|
|
-
|
|
742,162
|
|
1.5
|
|
-
|
|
12-Dec-19
|
0.87
|
|
200,000
|
|
1.9
|
|
-
|
|
200,000
|
|
1.9
|
|
-
|
|
29-May-20
|
0.65
|
|
604,782
|
|
2.1
|
|
16
|
|
604,782
|
|
2.1
|
|
16
|
|
17-Aug-20
|
0.61
|
|
1,021,690
|
|
2.5
|
|
61
|
|
1,021,690
|
|
2.5
|
|
61
|
|
11-Dec-20
|
0.55
|
|
2,667,859
|
|
3.5
|
|
298
|
|
2,667,859
|
|
3.5
|
|
298
|
|
16-Dec-21
|
0.77
|
|
300,000
|
|
3.7
|
|
-
|
|
228,000
|
|
3.7
|
|
-
|
|
02-Mar-22
|
0.55
|
|
200,000
|
|
4.2
|
|
22
|
|
-
|
|
|
|
-
|
|
07-Sep-22
|
0.68
|
|
2,115,648
|
|
4.5
|
|
|
|
120,000
|
|
4.5
|
|
|
|
15-Dec-22
|
0.58
|
|
200,000
|
|
4.7
|
|
17
|
|
-
|
|
|
|
-
|
|
30-Mar-23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.67
|
|
8,954,902
|
|
3.0
|
|
414
|
|
6,487,254
|
|
2.5
|
|
375
|
|
|
|
Schedule of Share-based Compensation, Restricted Stock Units Award Activity |
|
|
|
|
|
|
|
|
|
Number
|
|
Weighted
|
|
|
|
of
|
|
average grant
|
|
|
|
RSUs
|
|
date fair value
|
|
|
|
|
|
$
|
Unvested, December 31, 2017
|
|
|
1,175,952
|
|
0.65
|
|
|
|
|
|
|
Vested
|
|
|
(80,514)
|
|
0.63
|
Forfeited
|
|
|
(12,434)
|
|
0.63
|
|
|
|
|
|
|
Unvested, June 30, 2018
|
|
|
1,083,004
|
|
0.61
|
|
Schedule Of Share-Based Compensation, Shares Authorized Under Restricted Stock Units, By Grant Date |
|
|
|
|
|
|
|
|
|
Number of
|
|
Remaining
|
|
Aggregate
|
|
|
unvested
|
|
life
|
|
intrinsic
|
Grant date
|
|
RSUs
|
|
(years)
|
|
value
|
|
|
|
|
|
|
$
|
December 16, 2016
|
|
584,096
|
|
0.46
|
|
397
|
December 15, 2017
|
|
498,908
|
|
1.46
|
|
339
|
|
|
|
|
|
|
|
|
|
1,083,004
|
|
0.95
|
|
736
|
|
Schedule Of Share-Based Compensation, Warrants, Activity |
|
|
|
|
|
|
|
|
|
Number
|
|
Weighted-
|
|
|
|
of
|
|
average
|
|
|
|
warrants
|
|
exercise price
|
|
|
|
|
|
$
|
Outstanding, December 31, 2017
|
|
|
5,844,567
|
|
0.97
|
|
|
|
|
|
|
Expired
|
|
|
(4,294,167)
|
|
0.94
|
|
|
|
|
|
|
Outstanding, June 30, 2018
|
|
|
1,550,400
|
|
0.95
|
|
Schedule Of Share-based Compensation Shares Authorized Under Warrants Plans by exercise price range |
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining
|
|
Aggregate
|
|
|
Exercise
|
|
Number
|
|
contractual
|
|
Intrinsic
|
|
|
price
|
|
of warrants
|
|
life (years)
|
|
Value
|
|
Expiry
|
$
|
|
|
|
|
|
$
|
|
|
0.95
|
|
1,550,400
|
|
0.2
|
|
-
|
|
27-Aug-18
|
|
|
|
|
|
|
|
|
|
0.95
|
|
1,550,400
|
|
0.2
|
|
-
|
|
|
|
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions |
|
|
|
|
Six months ended June 30,
|
Six months ended June 30,
|
|
2018
|
2017
|
Expected option life (years)
|
3.74
|
3.70
|
Expected volatility
|
54.59%
|
57.45%
|
Risk-free interest rate
|
1.90%
|
1.00%
|
Expected dividend rate
|
0%
|
0%
|
Forfeiture rate
|
6.0%
|
5.4%
|
|