Warrant Liability - Schedule of fair value of the warrant liabilities (Details) - $ / shares |
12 Months Ended | |
|---|---|---|
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Warrant Liability | ||
| Expected life (years) | 4 years | |
| Risk free rate | 2.90% | 3.60% |
| Expected dividend rate | 0.00% | 0.00% |
| Exercise price | $ 0.58 | $ 0.64 |
| February 2021 Warrant [Member] | ||
| Warrant Liability | ||
| Expected life (years) | 1 month 6 days | |
| Expected volatility | 45.80% | |
| Risk free rate | 3.80% | |
| Exercise price | $ 1.35 | |
| Market price | $ 1.54 | |
| February 2023 Warrant [Member] | ||
| Warrant Liability | ||
| Expected life (years) | 1 year 1 month 6 days | 2 years 1 month 6 days |
| Expected volatility | 46.10% | 61.60% |
| Risk free rate | 2.90% | 3.80% |
| Exercise price | $ 1.5 | $ 1.5 |
| Market price | $ 1.15 | $ 1.54 |
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
| X | ||||||||||
- Definition The estimated dividend rate (a percentage of the share price) to be paid (expected dividends) to holders of the underlying shares over the option's term. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The maximum risk-free interest rate assumption that is used in valuing an option on its own shares. No definition available.
|
| X | ||||||||||
- Definition Weighted average price at which option holders acquired shares when converting their stock options into shares. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|