v3.25.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 76,055 $ 59,700
Trade receivables 16,511 0
Current portion of lease receivables (net) 354 77
Inventory 20,744 2,571
Prepaid expenses 1,597 1,321
Total current assets 115,261 63,669
Non-current assets    
Lease receivables (net) 1,127 208
Restricted cash and cash equivalents 11,023 8,549
Mineral properties (net) 39,380 34,906
Capital assets (net) 27,337 21,044
Total non-current assets 78,867 64,707
Total assets 194,128 128,376
Current liabilities    
Accounts payable and accrued liabilities 4,474 2,366
Current portion of notes payable 0 5,694
Current portion of inventory derivative obligation (net) 14,408 0
Current portion of warrant liabilities 0 1,743
Current portion of financing lease liabilities 309 162
Environmental remediation accrual 63 69
Total current liabilities 19,254 10,034
Non-current liabilities    
Warrant liability 2,529 11,549
Asset retirement obligations 36,857 31,236
Financing lease liabilities 931 687
Stock option liabilities 1,758 0
Total non-current liabilities 42,075 43,472
Commitments and Contingencies
Shareholders' equity    
Share capital 413,242 302,182
Contributed surplus 19,468 19,881
Accumulated other comprehensive income 4,189 3,718
Accumulated deficit (304,100) (250,911)
Total shareholders' equity 132,799 74,870
Total liabilities and shareholders' equity $ 194,128 $ 128,376

Source