Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flow

v3.19.3.a.u2
Consolidated Statements of Cash Flow - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash provided by Operating activities      
Net income (loss) for the period $ (8,418) $ 4,534 $ 76
Items not affecting cash:      
Stock based expense 787 915 891
Loss from net realizable value adjustments 10,263 319 2,596
Depreciation and amortization 4,413 3,603 4,890
Accretion of asset retirement obligations 577 508 527
Amortization of deferred loan costs 108 121 120
Write-off of mineral properties 11    
Warrants mark to market gain (524) (581)  
Gain on assignment of contract   (3,540)  
Gain on disposition of assets (18) (2) (2)
Gain on foreign exchange (28) 45 53
Other loss (5) 10 (9)
Change in non-cash working capital items:      
Accounts receivable 9 2 (17)
Inventory (2,997) (10,496) (3,002)
Prepaid expenses 5 (95) 109
Accounts payable and accrued liabilities (196) (706) (606)
Net Cash Provided by (Used in) Operating Activities, Total 3,987 (5,363) 5,626
Investing activities      
Mineral property costs (9) (31) (18)
Decrease (increase) in other deposits 19    
Proceeds from assignment of contract   3,540  
Funding of equity investment   (5) (5)
Proceeds from sale of property and equipment 18    
Purchase of capital assets (271) (55) (181)
Net Cash Provided by (Used in) Investing Activities, Total (243) 3,449 (204)
Financing activities      
Issuance of common shares for cash   10,000 1,169
Share issue costs   (902) (93)
Proceeds from exercise of stock options 203 290 542
RSUs redeemed to pay withholding or paid in cash (70) (76) (94)
Repayment of debt (2,554) (4,895) (4,623)
Net Cash Provided by (Used in) Financing Activities, Total (2,421) 4,417 (3,099)
Effects of foreign exchange rate changes on cash 62 (110) 5
Net change in cash, cash equivalents and restricted cash 1,385 2,393 2,328
Beginning cash, cash equivalents and restricted cash 13,830 11,437 9,109
Ending cash, cash equivalents and restricted cash (note 17) $ 15,215 $ 13,830 $ 11,437