Annual report pursuant to Section 13 and 15(d)

Shareholders' Equity and Capital Stock (Tables)

v3.19.3.a.u2
Shareholders' Equity and Capital Stock (Tables)
12 Months Ended
Dec. 31, 2019
Shareholders' Equity and Capital Stock [Abstract]  
Schedule of Share-based Compensation, Stock Options, Activity

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

average

 

  

  

Options

    

exercise price

 

 

 

#

 

$

 

 

 

 

 

 

Balance, December 31, 2016

 

 

9,748,934

 

0.63

 

 

 

 

 

 

Granted

 

 

2,666,644

 

0.69

Exercised

 

 

(871,717)

 

0.62

Forfeited

 

 

(536,178)

 

0.64

Expired

 

 

(1,548,282)

 

0.71

 

 

 

 

 

 

Balance, December 31, 2017

 

 

9,459,401

 

0.70

 

 

 

 

 

 

Granted

 

 

2,182,955

 

0.70

Exercised

 

 

(496,838)

 

0.58

Forfeited

 

 

(275,085)

 

0.72

Expired

 

 

(1,138,821)

 

0.83

 

 

 

 

 

 

Balance, December 31, 2018

 

 

9,731,612

 

0.64

 

 

 

 

 

 

Granted

 

 

2,852,386

 

0.61

Exercised

 

 

(323,618)

 

0.63

Forfeited

 

 

(395,851)

 

0.71

Expired

 

 

(787,946)

 

0.83

 

 

 

 

 

 

Outstanding, December 31, 2019

 

 

11,076,583

 

0.64

 

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding

 

Options exercisable

 

 

 

 

 

 

Weighted-

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

average

 

 

 

 

 

average

 

 

 

 

 

 

 

 

remaining

 

Aggregate

 

 

 

remaining

 

Aggregate

 

 

Exercise

 

Number

 

contractual

 

intrinsic

 

Number

 

contractual

 

intrinsic

 

 

price

 

of options

 

life (years)

 

value

 

of options

 

life (years)

 

value

 

Expiry

$

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.84

 

200,000

 

0.4

 

 -

 

200,000

 

0.4

 

 -

 

29-May-20

0.63

 

516,902

 

0.6

 

 -

 

516,902

 

0.6

 

 -

 

17-Aug-20

0.59

 

897,508

 

0.9

 

 -

 

897,508

 

0.9

 

 -

 

11-Dec-20

0.54

 

2,337,434

 

2.0

 

40

 

2,337,434

 

2.0

 

40

 

16-Dec-21

0.75

 

300,000

 

2.2

 

 -

 

300,000

 

2.2

 

 -

 

02-Mar-22

0.54

 

200,000

 

2.7

 

 3

 

132,000

 

2.7

 

 2

 

07-Sep-22

0.66

 

1,769,411

 

3.0

 

 -

 

1,187,174

 

3.0

 

 -

 

15-Dec-22

0.56

 

200,000

 

3.2

 

 -

 

66,000

 

3.2

 

 -

 

30-Mar-23

0.68

 

976,259

 

3.6

 

 -

 

339,859

 

3.6

 

 -

 

20-Aug-23

0.67

 

826,683

 

4.0

 

 -

 

278,351

 

4.0

 

 -

 

14-Dec-23

0.58

 

2,852,386

 

4.8

 

 -

 

0

 

 -

 

 -

 

05-Nov-24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.64

 

11,076,583

 

3.0

 

43

 

6,255,228

 

2.1

 

42

 

 

 

Schedule of Share-based Compensation, Restricted Stock Units Award Activity

 

 

 

 

 

 

 

 

 

Number

 

Weighted

 

 

 

of

 

average grant

 

  

  

RSUs

    

date fair value

Balance, December 31, 2016

 

 

1,273,990

 

0.60

 

 

 

 

 

 

Granted

 

 

541,658

 

0.69

Vested and redeemed

 

 

(575,818)

 

0.69

Forfeited

 

 

(63,878)

 

0.58

 

 

 

 

 

 

Balance, December 31, 2017

 

 

1,175,952

 

0.65

 

 

 

 

 

 

Granted

 

 

470,756

 

0.71

Vested and redeemed

 

 

(621,092)

 

0.63

Forfeited

 

 

(40,120)

 

0.57

 

 

 

 

 

 

Balance, December 31, 2018

 

 

985,496

 

0.67

 

 

 

 

 

 

Granted

 

 

713,106

 

0.61

Vested and redeemed

 

 

(542,674)

 

0.68

 

 

 

 

 

 

Outstanding, December 31, 2019

 

 

1,155,928

 

0.65

 

Schedule Of Share-Based Compensation, Shares Authorized Under Restricted Stock Units, By Grant Date

 

 

 

 

 

 

 

 

 

Number of

 

Remaining

 

Aggregate

 

 

outstanding

 

life

 

intrinsic

Grant date

 

RSUs

 

(years)

 

value

 

 

 

 

 

 

$

August 20, 2018

 

225,774

 

0.64

 

126

December 14, 2018

 

217,048

 

0.96

 

122

November 5, 2019

 

713,106

 

1.85

 

399

 

 

 

 

 

 

 

 

 

1,155,928

 

1.40

 

647

 

Schedule Of Share-Based Compensation, Warrants, Activity

 

 

 

 

 

 

 

 

 

Number

 

Number of

 

 

 

 

of

 

shares to be issued

 

Per share

 

    

warrants

    

upon exercise

    

exercise price

Outstanding, December 31, 2016

 

5,844,567

 

5,844,567

 

1.02

 

 

 

 

 

 

 

Outstanding, December 31, 2017

 

5,844,567

 

5,844,567

 

0.97

 

 

 

 

 

 

 

Granted

 

13,062,878

 

6,531,439

 

1.00

Expired

 

(5,844,567)

 

(5,844,567)

 

0.97

 

 

 

 

 

 

 

Outstanding, December 31, 2018

 

13,062,878

 

6,531,439

 

1.00

 

 

 

 

 

 

 

Outstanding, December 31, 2019

 

13,062,878

 

6,531,439

 

1.00

 

Schedule Of Share-based Compensation Shares Authorized Under Warrants Plans by exercise price range

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining

 

Aggregate

 

 

Exercise

 

Number

 

contractual

 

Intrinsic

 

 

price

 

of warrants

 

life (years)

 

Value

 

Expiry

$

 

 

 

 

 

$

 

 

1.00

 

13,062,878

 

1.7

 

 -

 

25-Sep-21

 

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

 

 

 

 

 

 

 

2019

 

2018

 

2017

 

 

 

 

 

 

Expected option life (years)

3.68

 

3.74-3.79

 

3.73-3.74

Expected warrant life (years)

 -

 

3.00

 

 -

Expected volatility

59.00%

 

54-57%

 

56-57%

Risk-free interest rate

1.60%

 

1.9%-2.2%

 

1.0%-1.6%

Expected dividend rate

0%

 

0%

 

0%

Forfeiture rate (options)

6.2%

 

5.8%-6.0%

 

5.3%-6.0%

Forfeiture rate (warrants)

 -

 

0%

 

 -

Forfeiture rate (RSUs)

4.8%

 

5.5-5.9%

 

6.1%