Annual report pursuant to Section 13 and 15(d)

Shareholders' Equity and Capital Stock

v3.20.4
Shareholders' Equity and Capital Stock
12 Months Ended
Dec. 31, 2020
Shareholders' Equity and Capital Stock  
Note - 13 Shareholders' Equity and Capital Stock

13.

Shareholders’ Equity and Capital Stock

 

Common shares

 

The Company’s share capital consists of an unlimited amount of Class A preferred shares authorized, without par value, of which no shares are issued and outstanding; and an unlimited amount of common shares authorized, without par value, of which 170,253,752 shares and 160,478,059 shares were issued and outstanding as of December 31, 2020 and December 31, 2019, respectively.

 

In September 2018, we completed a US$10 million public offering of Common Shares, which included the offering of 12,195,122 Common Shares and accompanying warrants to purchase up to 6,097,561 Common Shares, at a combined public offering price of US$0.82 per Common Share and accompanying warrant. We also granted the underwriters a 30-day option to purchase up to 1,829,268 additional Common Shares and warrants to purchase up to an aggregate of 914,634 Common Shares on the same terms. The underwriters exercised a portion of their option to purchase additional securities at closing, acquiring 867,756 additional warrants to purchase an aggregate of 433,878 Common Shares. Including the partial exercise of the option, the Company issued a total of 12,195,122 Common Shares and 13,062,878 warrants to purchase up to 6,531,439 Common Shares.

 

During the year ended December 31, 2018, the Company exchanged 505,510 Common Shares for vested RSUs. In addition, 496,838 stock options were exercised for proceeds of $0.3 million.

 

During the year ended December 31, 2019, the Company exchanged 425,038 Common Shares for vested RSUs. In addition, 323,618 stock options were exercised for proceeds of $0.2 million.

 

During the year ended December 31, 2020, the Company exchanged 356,071 Common Shares for vested RSUs. In addition, 159,982 stock options were exercised for proceeds of $0.1 million.

 

In August 2020, the Company closed a $4.68 million registered direct offering of 9,000,000 common shares and accompanying one-half common share warrants to purchase up to 4,500,000 common shares, at a combined public offering price of $0.52 per common share and accompanying warrant, with gross proceeds to the Company of $4.68 million. After fees and expenses of $0.4 million, net proceeds to the Company were $4.3 million. The common share warrants will expire two years from the date of issuance and will allow the holders to purchase our common shares at an exercise price of $0.75 per whole common share.

 

Because the warrants are priced in US$ and the functional currency of Ur-Energy Inc. is Cdn$, this creates a derivative financial liability. The fair value of the liability will be recorded and adjusted quarterly using the Black-Scholes technique described herein as there is no active market for the warrants. Any gain or loss will be reflected in net income for the period.

Stock options

 

In 2005, the Company’s Board of Directors approved the adoption of the Company's stock option plan (the “Option Plan”). The Option Plan was most recently approved by the shareholders on May 7, 2020. Eligible participants under the Option Plan include directors, officers, employees, and consultants of the Company. Under the terms of the Option Plan, grants of options will vest over a three-year period: 33.3% on the first anniversary, 33.3% on the second anniversary, and 33.4% on the third anniversary of the grant. The term of the options is five years.

 

Activity with respect to stock options outstanding is summarized as follows:

 

 

 

 

 Outstanding

 

 

 Weighted-average

 

 Stock Option Activity

 

 Options

 

 

 exercise price

 

 

 

#

 

 

$

 

December 31, 2017

 

 

9,459,401

 

 

$ 0.70

 

 

 

 

 

 

 

 

 

 

 Granted

 

 

2,182,955

 

 

 

0.70

 

 Exercised

 

 

(496,838 )

 

 

0.58

 

 Forfeited

 

 

(275,085 )

 

 

0.72

 

 Expired

 

 

(1,138,821 )

 

 

0.83

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

9,731,612

 

 

$ 0.64

 

 

 

 

 

 

 

 

 

 

 Granted

 

 

2,852,386

 

 

 

0.61

 

 Exercised

 

 

(323,618 )

 

 

0.63

 

 Forfeited

 

 

(395,851 )

 

 

0.71

 

 Expired

 

 

(787,946 )

 

 

0.83

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

11,076,583

 

 

$ 0.64

 

 

 

 

 

 

 

 

 

 

 Granted

 

 

2,950,180

 

 

 

0.48

 

 Exercised

 

 

(159,982 )

 

 

0.63

 

 Forfeited

 

 

(534,425 )

 

 

0.64

 

 Expired

 

 

(1,421,932 )

 

 

0.66

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

11,910,424

 

 

$ 0.61

 

  

The exercise price of a new grant is set at the closing price for the stock on the Toronto Stock Exchange (TSX) on the trading day immediately preceding the grant date so there is no intrinsic value as of the date of grant.

As of December 31, 2020, outstanding stock options were as follows:

 

 

 

 

 

Options outstanding

 

 

Options exercisable

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

average

 

 

 

 

 

 

average

 

 

 

 

 

 

 

 

 

remaining

 

 

Aggregate

 

 

 

 

remaining

 

 

Aggregate

 

 

Exercise

 

 

Number

 

 

contractual

 

 

intrinsic

 

 

Number

 

 

contractual

 

 

intrinsic

 

 

price

 

 

of options

 

 

life (years)

 

 

value

 

 

of options

 

 

life (years)

 

 

value

 

 

Expiry

$

 

 

 #

 

 

 

 

 

 $

 

 

 

 

 

 

 

 

 $

 

 

 

 

0.57

 

 

 

2,238,988

 

 

 

1.0

 

 

 

514,967

 

 

 

2,238,988

 

 

 

1.0

 

 

 

514,967

 

 

2021-12-16

 

0.80

 

 

 

300,000

 

 

 

1.2

 

 

 

-

 

 

 

300,000

 

 

 

1.2

 

 

 

-

 

 

2022-03-02

 

0.57

 

 

 

200,000

 

 

 

1.7

 

 

 

46,000

 

 

 

200,000

 

 

 

1.7

 

 

 

46,000

 

 

2022-09-07

 

0.71

 

 

 

1,668,089

 

 

 

2.0

 

 

 

150,128

 

 

 

1,668,089

 

 

 

2.0

 

 

 

150,128

 

 

2022-12-15

 

0.60

 

 

 

200,000

 

 

 

2.2

 

 

 

40,000

 

 

 

133,333

 

 

 

2.2

 

 

 

26,667

 

 

2023-03-30

 

0.73

 

 

 

929,269

 

 

 

2.6

 

 

 

65,049

 

 

 

622,298

 

 

 

2.6

 

 

 

43,561

 

 

2023-08-20

 

0.71

 

 

 

777,037

 

 

 

3.0

 

 

 

69,933

 

 

 

515,660

 

 

 

3.0

 

 

 

46,409

 

 

2023-12-14

 

0.62

 

 

 

2,646,861

 

 

 

3.8

 

 

 

476,435

 

 

 

867,128

 

 

 

3.8

 

 

 

156,083

 

 

2024-11-05

 

0.49

 

 

 

2,950,180

 

 

 

4.9

 

 

 

914,556

 

 

 

-

 

 

 

-

 

 

 

-

 

 

2025-11-13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.61

 

 

 

11,910,424

 

 

 

3.0

 

 

 

2,277,068

 

 

 

6,545,496

 

 

 

2.0

 

 

 

983,815

 

 

 

  

The aggregate intrinsic value of the options in the preceding table represents the total pre-tax intrinsic value for stock options, with an exercise price less than the Company’s TSX closing stock price of CAD$1.04 (approximately US$0.80) as of the last trading day in the year ended December 31, 2020, that would have been received by the option holders had they exercised their options on that date. There were 11,610,424 in-the-money stock options outstanding and 6,245,496 in-the-money stock options exercisable as of December 31, 2020.

 

The fair value of the stock options on their respective grant dates was determined using the Black-Scholes model with the following assumptions:

 

 

 

Stock Option Fair Value Assumptions

 

2020

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

Expected forfeiture rate

 

 

6.1 %

 

 

6.2 %

 

5.8% - 6.0%

 

Expected life (years)

 

 

3.9

 

 

 

3.7

 

 

3.7 - 3.8

 

Expected volatility

 

 

63.2 %

 

 

58.6 %

 

54.6% - 55.0%

 

Risk free rate

 

 

0.4 %

 

 

1.6 %

 

1.9% - 2.1%

 

Expected dividend rate

 

 

0.0 %

 

 

0.0 %

 

 

0.0 %

Black-Scholes value (CAD$)

 

$ 0.30

 

 

$ 0.35

 

 

$0.33 - $0.39

 

Restricted share units

 

On June 24, 2010, the Company’s shareholders approved the adoption of the Company’s restricted share unit plan (the “RSU Plan”). The RSU Plan was approved most recently by our shareholders on May 2, 2019.

 

Eligible participants under the RSU Plan include directors and employees of the Company. Granted RSUs are redeemed on the second anniversary of the grant. Upon an RSU vesting, the holder of the RSU will receive one Common Share, for no additional consideration, for each RSU held.

 

Activity with respect to RSUs outstanding is summarized as follows:

 

 

 

 

 

 

 

 Weighted average

 

 

 

 Outstanding

 

 

 grant date

 

 Restricted Share Unit Activity

 

 RSUs

 

 

 fair value

 

 

 

 

 

 

 

 

December 31, 2017

 

 

1,175,952

 

 

$ 0.65

 

 

 

 

 

 

 

 

 

 

Granted

 

 

470,756

 

 

$ 0.71

 

Released

 

 

(621,092 )

 

$ 0.63

 

Forfeited

 

 

(40,120 )

 

$ 0.57

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

985,496

 

 

$ 0.67

 

 

 

 

 

 

 

 

 

 

Granted

 

 

713,106

 

 

$ 0.61

 

Released

 

 

(542,674 )

 

$ 0.68

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

1,155,928

 

 

$ 0.65

 

 

 

 

 

 

 

 

 

 

Granted

 

 

737,553

 

 

$ 0.48

 

Released

 

 

(475,086 )

 

$ 0.70

 

Forfeited

 

 

(13,433 )

 

$ 0.61

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

1,404,962

 

 

$ 0.54

 

 As of December 31, 2020, outstanding RSUs were as follows:

 

 

RSUs outstanding

 

 

 

 

 Weighted-

 

 

 

 

 

 

 

 

 

 

 average

 

 

 

 

 

 

 

 

 

 

 remaining

 

 

 Aggregate 

 

 

 

 

 Number

 

 

 contractual

 

 

 intrinsic

 

 

 Redemption

 

 of RSUs

 

 

 life (years)

 

 

 value

 

 

 Date

 

#

 

 

 

 

 

$

 

 

 

 

 

667,409

 

 

 

0.8

 

 

 

533,927

 

 

2021-11-05

 

 

737,553

 

 

 

1.9

 

 

 

590,042

 

 

2022-11-13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,404,962

 

 

 

1.4

 

 

 

1,123,969

 

 

 

 

  

The fair value of restricted share units on their respective grant dates was determined using the Black-Scholes model with the following assumptions:

 

 

 

Restricted Share Unit Fair Value Assumptions

 

2020

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

Expected forfeiture rate

 

 

4.2 %

 

 

4.8 %

 

5.5% - 5.9%

 

Grant date fair value (CAD$)

 

$ 0.63

 

 

$ 0.79

 

 

$0.91 - $0.93

 

  

Warrants

 

In September 2018, the Company issued 13,062,878 warrants to purchase 6,531,439 of our Common Shares at $1.00 per full share. In August 2020, the Company issued 9,000,000 warrants to purchase 4,500,000 of our Common Shares at $0.75 per full share (see note 12).

Activity with respect to warrants outstanding is summarized as follows:

 

 

 

 

 

 

 

 Number of

 

 

 

 

 

 

 Outstanding

 

 

 shares to be issued

 

 

 Per share

 

 Warrant Activity

 

 warrants

 

 

 upon exercise

 

 

 exercise price

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

5,844,567

 

 

 

5,844,567

 

 

 

0.97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued

 

 

13,062,878

 

 

 

6,531,439

 

 

 

1.00

 

Expired

 

 

(5,844,567 )

 

 

(5,844,567 )

 

 

0.97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

13,062,878

 

 

 

6,531,439

 

 

 

1.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

13,062,878

 

 

 

6,531,439

 

 

 

1.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued

 

 

9,000,000

 

 

 

4,500,000

 

 

 

0.75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

22,062,878

 

 

 

11,031,439

 

 

 

0.90

 

 

As of December 31, 2020, the outstanding warrants were as follows:

  

 

 

 

 

 

 

 

 Weighted-

 

 

 

 

 

 

 

 

 

 

 

 

 

 average

 

 

 

 

 

 

 

 

 

 

 

 

 

 remaining

 

 

 Aggregate 

 

 

 

 

 Exercise

 

 

 Number

 

 

 contractual

 

 

 Intrinsic

 

 

 

 

 price

 

 

 of warrants

 

 

 life (years)

 

 

 Value

 

 

 Expiry

 

$

 

 

 

 

 

 

 

$

 

 

 

 

 

1.00

 

 

 

13,062,878

 

 

 

0.7

 

 

 

-

 

 

2021-09-25

 

 

0.75

 

 

 

9,000,000

 

 

 

1.6

 

 

 

225,000

 

 

2022-08-04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.90

 

 

 

22,062,878

 

 

 

1.1

 

 

 

225,000

 

 

 

 

The fair value of the warrants on their respective grant dates was determined using the Black-Scholes model with the following assumptions:

 

 

Warrant Fair Value Assumptions

 

2020

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

Expected forfeiture rate

 

 

0.0 %

 

 

-

 

 

 

0.0 %

Expected life (years)

 

 

2.0

 

 

 

-

 

 

 

3.0

 

Expected volatility

 

 

71.2 %

 

 

-

 

 

 

55.2 %

Risk free rate

 

 

0.2 %

 

 

-

 

 

 

2.2 %

Expected dividend rate

 

 

0.0 %

 

 

-

 

 

 

0.0 %

Black-Scholes value (CAD$)

 

$ 0.26

 

 

$ 0.00

 

 

$ 0.34

 

  

Share-based compensation expense

 

Stock-based compensation expense was $1.0 million, $0.8 million, and $0.9 million for the years ended December 31, 2020, 2019, and 2018, respectively.  The expenses are expected to be recognized over a weighted-average remaining life of 3.0 years and 1.4 years under the Option Plan and RSU Plan, respectively

 

As of December 31, 2020, there was approximately $1.1 million unamortized stock-based compensation expense related to the Option Plan and $0.5 million related to the RSU Plan. The expenses are expected to be recognized over a weighted-average remaining life of 3.0 years and 1.4 years under the Option Plan and RSU Plan, respectively.

 

Cash received from stock options exercised during the years ended December 31, 2020, 2019, and 2018 was $0.1 million, $0.2 million, and $0.3 million, respectively.

 

Fair Value Calculations

 

The Company estimates expected future volatility based on daily historical trading data of the Company’s common shares. The risk-free interest rates are determined by reference to Canadian Treasury Note constant maturities that approximate the expected life. The Company has never paid dividends and currently has no plans to do so.

 

Share-based compensation expense is recognized net of estimated pre-vesting forfeitures, which results in expensing the awards that are ultimately expected to vest over the expected life. Forfeitures and expected lives were estimated based on actual historical experience.